The Discounted Cash Flow (DCF) valuation of Fragrance Group Ltd (F31.SI) is (3.12) SGD. With the latest stock price at 0.14 SGD, the upside of Fragrance Group Ltd based on DCF is -2379.1%.
Based on the latest price of 0.14 SGD and our DCF valuation, Fragrance Group Ltd (F31.SI) is a sell. selling F31.SI stocks now will result in a potential gain of 2379.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 10.0% | 7.0% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (39.03) - (1.83) | (3.12) |
| Upside | -28587.9% - -1436.3% | -2379.1% |