The Discounted Cash Flow (DCF) valuation of Farm 51 Group SA (F51.WA) is 10.60 PLN. With the latest stock price at 7.46 PLN, the upside of Farm 51 Group SA based on DCF is 42.1%.
Based on the latest price of 7.46 PLN and our DCF valuation, Farm 51 Group SA (F51.WA) is a buy. buying F51.WA stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9.15 - 12.72 | 10.60 |
| Upside | 22.6% - 70.5% | 42.1% |