The Discounted Cash Flow (DCF) valuation of Cosco Shipping International (Singapore) Co Ltd (F83.SI) is 0.14 SGD. With the latest stock price at 0.12 SGD, the upside of Cosco Shipping International (Singapore) Co Ltd based on DCF is 14.0%.
Based on the latest price of 0.12 SGD and our DCF valuation, Cosco Shipping International (Singapore) Co Ltd (F83.SI) is a buy. buying F83.SI stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 10.7% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.04 - 0.66 | 0.14 |
| Upside | -63.5% - 438.9% | 14.0% |