The Discounted Cash Flow (DCF) valuation of Boustead Singapore Ltd (F9D.SI) is 4.06 SGD. With the latest stock price at 1.64 SGD, the upside of Boustead Singapore Ltd based on DCF is 147.5%.
Based on the latest price of 1.64 SGD and our DCF valuation, Boustead Singapore Ltd (F9D.SI) is a buy. buying F9D.SI stocks now will result in a potential gain of 147.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.36 - 5.30 | 4.06 |
| Upside | 105.0% - 223.2% | 147.5% |