The Discounted Cash Flow (DCF) valuation of Fair Oaks Income Ltd (FA17.L) is 0.60 USD. With the latest stock price at 0.57 USD, the upside of Fair Oaks Income Ltd based on DCF is 6.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 9.5% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.51 - 0.75 | 0.60 |
| Upside | -10.2% - 32.3% | 6.0% |