As of 2026-05-26, the Intrinsic Value of Fabasoft AG (FAA.DE) is 15.27 EUR. This FAA.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.10 EUR, the upside of Fabasoft AG is 26.20%.
The range of the Intrinsic Value is 12.31 - 20.72 EUR
Based on its market price of 12.10 EUR and our intrinsic valuation, Fabasoft AG (FAA.DE) is undervalued by 26.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 12.31 - 20.72 | 15.27 | 26.2% |
| DCF (Growth 10y) | 13.24 - 21.85 | 16.28 | 34.6% |
| DCF (EBITDA 5y) | 13.35 - 17.76 | 14.68 | 21.4% |
| DCF (EBITDA 10y) | 14.86 - 20.58 | 16.77 | 38.6% |
| Fair Value | 3.88 - 3.88 | 3.88 | -67.97% |
| P/E | 18.71 - 23.89 | 21.33 | 76.3% |
| EV/EBITDA | 11.76 - 30.00 | 17.34 | 43.3% |
| EPV | 15.32 - 21.35 | 18.33 | 51.5% |
| DDM - Stable | 6.82 - 15.69 | 11.26 | -7.0% |
| DDM - Multi | 9.36 - 17.01 | 12.10 | -0.0% |
| Market Cap (mil) | 133.10 |
| Beta | 0.89 |
| Outstanding shares (mil) | 11.00 |
| Enterprise Value (mil) | 117.28 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.20% |
| Cost of Debt | 5.28% |
| WACC | 6.80% |