The Discounted Cash Flow (DCF) valuation of Fabege AB (FABG.ST) is 97.52 SEK. With the latest stock price at 76.20 SEK, the upside of Fabege AB based on DCF is 28.0%.
Based on the latest price of 76.20 SEK and our DCF valuation, Fabege AB (FABG.ST) is a buy. buying FABG.ST stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.7% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 48.38 - 196.67 | 97.52 |
| Upside | -36.5% - 158.1% | 28.0% |