The Discounted Cash Flow (DCF) valuation of Fabege AB (FABG.ST) is 114.23 SEK. With the latest stock price at 82.05 SEK, the upside of Fabege AB based on DCF is 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.9% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.04 - 231.20 | 114.23 |
| Upside | -28.0% - 181.8% | 39.2% |