The Discounted Cash Flow (DCF) valuation of Fantasma Games AB (publ) (FAGA.ST) is (695.30) SEK. With the latest stock price at 57.50 SEK, the upside of Fantasma Games AB (publ) based on DCF is -1309.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (4,926.63) - (383.12) | (695.30) |
| Upside | -8668.1% - -766.3% | -1309.2% |