The Discounted Cash Flow (DCF) valuation of Fancy Wood Industries PCL (FANCY.BK) is 0.69 THB. With the latest stock price at 0.34 THB, the upside of Fancy Wood Industries PCL based on DCF is 102.8%.
Based on the latest price of 0.34 THB and our DCF valuation, Fancy Wood Industries PCL (FANCY.BK) is a buy. buying FANCY.BK stocks now will result in a potential gain of 102.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.3% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.69 - 0.69 | 0.69 |
| Upside | 101.8% - 104.2% | 102.8% |