As of 2025-05-15, the Intrinsic Value of Fidelity Asian Values PLC (FAS.L) is 510.42 GBP. This FAS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 508.00 GBP, the upside of Fidelity Asian Values PLC is 0.50%.
The range of the Intrinsic Value is 401.09 - 723.31 GBP
Based on its market price of 508.00 GBP and our intrinsic valuation, Fidelity Asian Values PLC (FAS.L) is undervalued by 0.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 401.09 - 723.31 | 510.42 | 0.5% |
| DCF (Growth 10y) | 540.02 - 947.56 | 679.28 | 33.7% |
| DCF (EBITDA 5y) | 255.01 - 328.34 | 302.53 | -40.4% |
| DCF (EBITDA 10y) | 388.87 - 502.45 | 455.01 | -10.4% |
| Fair Value | 0.93 - 0.93 | 0.93 | -99.82% |
| P/E | 1,190.86 - 1,664.93 | 1,374.80 | 170.6% |
| EV/EBITDA | 205.55 - 288.61 | 245.32 | -51.7% |
| EPV | 197.60 - 246.45 | 222.02 | -56.3% |
| DDM - Stable | 800.55 - 1,790.49 | 1,295.52 | 155.0% |
| DDM - Multi | 1,580.05 - 2,817.37 | 2,031.20 | 299.8% |
| Market Cap (mil) | 341.51 |
| Beta | 0.76 |
| Outstanding shares (mil) | 0.67 |
| Enterprise Value (mil) | 341.51 |
| Market risk premium | 5.34% |
| Cost of Equity | 12.17% |
| Cost of Debt | 4.25% |
| WACC | 8.16% |