The Discounted Cash Flow (DCF) valuation of Fast Food Indonesia Tbk PT (FAST.JK) is 179.66 IDR. With the latest stock price at 182.00 IDR, the upside of Fast Food Indonesia Tbk PT based on DCF is -1.3%.
Based on the latest price of 182.00 IDR and our DCF valuation, Fast Food Indonesia Tbk PT (FAST.JK) is a sell. selling FAST.JK stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29.34) - 1,251.24 | 179.66 |
| Upside | -116.1% - 587.5% | -1.3% |