FAST
Fastenal Co
Price:  
43.13 
USD
Volume:  
2,959,238.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Fastenal Intrinsic Value

-24.90 %
Upside

What is the intrinsic value of Fastenal?

As of 2025-07-05, the Intrinsic Value of Fastenal Co (FAST) is 32.37 USD. This Fastenal valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.13 USD, the upside of Fastenal Co is -24.90%.

The range of the Intrinsic Value is 23.31 - 55.10 USD

Is Fastenal undervalued or overvalued?

Based on its market price of 43.13 USD and our intrinsic valuation, Fastenal Co (FAST) is overvalued by 24.90%.

43.13 USD
Stock Price
32.37 USD
Intrinsic Value
Intrinsic Value Details

Fastenal Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.31 - 55.10 32.37 -24.9%
DCF (Growth 10y) 27.01 - 59.95 36.48 -15.4%
DCF (EBITDA 5y) 26.58 - 34.44 29.55 -31.5%
DCF (EBITDA 10y) 30.07 - 40.57 34.20 -20.7%
Fair Value 7.97 - 7.97 7.97 -81.52%
P/E 20.02 - 25.12 22.36 -48.1%
EV/EBITDA 17.62 - 22.86 19.23 -55.4%
EPV 9.89 - 12.69 11.29 -73.8%
DDM - Stable 10.01 - 32.24 21.13 -51.0%
DDM - Multi 20.93 - 48.63 28.86 -33.1%

Fastenal Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49,465.80
Beta 0.67
Outstanding shares (mil) 1,146.90
Enterprise Value (mil) 49,434.00
Market risk premium 4.60%
Cost of Equity 8.91%
Cost of Debt 4.25%
WACC 8.89%