FB
Meta Platforms Inc
Price:  
40.25 
USD
Volume:  
11,310.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FB Intrinsic Value

32.70 %
Upside

What is the intrinsic value of FB?

As of 2025-06-28, the Intrinsic Value of Meta Platforms Inc (FB) is 53.40 USD. This FB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.25 USD, the upside of Meta Platforms Inc is 32.70%.

The range of the Intrinsic Value is 44.43 - 67.36 USD

Is FB undervalued or overvalued?

Based on its market price of 40.25 USD and our intrinsic valuation, Meta Platforms Inc (FB) is undervalued by 32.70%.

40.25 USD
Stock Price
53.40 USD
Intrinsic Value
Intrinsic Value Details

FB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.43 - 67.36 53.40 32.7%
DCF (Growth 10y) 65.12 - 100.46 78.95 96.2%
DCF (EBITDA 5y) 56.01 - 78.31 67.21 67.0%
DCF (EBITDA 10y) 75.06 - 109.30 91.33 126.9%
Fair Value 68.98 - 68.98 68.98 71.38%
P/E 39.59 - 60.18 44.92 11.6%
EV/EBITDA 29.86 - 62.57 43.79 8.8%
EPV 17.06 - 22.66 19.86 -50.7%
DDM - Stable 19.50 - 39.13 29.32 -27.2%
DDM - Multi 39.45 - 64.07 49.04 21.8%

FB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 536,731.10
Beta 1.38
Outstanding shares (mil) 13,335.30
Enterprise Value (mil) 522,450.16
Market risk premium 4.24%
Cost of Equity 8.74%
Cost of Debt 5.00%
WACC 8.74%