The Discounted Cash Flow (DCF) valuation of BEL SA (FBEL.PA) is 776.76 EUR. With the latest stock price at 550.00 EUR, the upside of BEL SA based on DCF is 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 465.34 - 2,412.04 | 776.76 |
| Upside | -15.4% - 338.6% | 41.2% |