FBIO
Fortress Biotech Inc
Price:  
1.88 
USD
Volume:  
180,983.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FBIO Intrinsic Value

-13,223.20 %
Upside

What is the intrinsic value of FBIO?

As of 2025-07-04, the Intrinsic Value of Fortress Biotech Inc (FBIO) is (246.72) USD. This FBIO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.88 USD, the upside of Fortress Biotech Inc is -13,223.20%.

The range of the Intrinsic Value is (539.81) - (161.67) USD

Is FBIO undervalued or overvalued?

Based on its market price of 1.88 USD and our intrinsic valuation, Fortress Biotech Inc (FBIO) is overvalued by 13,223.20%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

1.88 USD
Stock Price
(246.72) USD
Intrinsic Value
Intrinsic Value Details

FBIO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (539.81) - (161.67) (246.72) -13223.2%
DCF (Growth 10y) (267.03) - (914.06) (413.11) -22074.2%
DCF (EBITDA 5y) (165.19) - (200.04) (1,234.50) -123450.0%
DCF (EBITDA 10y) (271.55) - (381.64) (1,234.50) -123450.0%
Fair Value -6.96 - -6.96 -6.96 -470.24%
P/E (34.94) - (55.57) (41.55) -2310.3%
EV/EBITDA (59.79) - (36.73) (64.82) -3547.7%
EPV (41.34) - (65.91) (53.63) -2952.4%
DDM - Stable (10.86) - (38.08) (24.47) -1401.6%
DDM - Multi (132.45) - (375.68) (197.64) -10612.8%

FBIO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 55.59
Beta 1.07
Outstanding shares (mil) 29.57
Enterprise Value (mil) 22.51
Market risk premium 4.60%
Cost of Equity 10.13%
Cost of Debt 9.54%
WACC 9.81%