The Discounted Cash Flow (DCF) valuation of FCR Immobilien AG (FC9.DE) is 37.76 EUR. With the latest stock price at 12.80 EUR, the upside of FCR Immobilien AG based on DCF is 195.0%.
Based on the latest price of 12.80 EUR and our DCF valuation, FCR Immobilien AG (FC9.DE) is a buy. buying FC9.DE stocks now will result in a potential gain of 195.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.97 - 53.10 | 37.76 |
| Upside | 126.3% - 314.8% | 195.0% |