What is the intrinsic value of FCP.LS?

As of 2026-05-20, the Intrinsic Value of Futebol Clube do Porto Futebol SAD (FCP.LS) is 28.90 EUR. This FCP.LS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.16 EUR, the upside of Futebol Clube do Porto Futebol SAD is 814.60%.

The range of the Intrinsic Value is 24.82 - 34.33 EUR

Is FCP.LS undervalued or overvalued?

Based on its market price of 3.16 EUR and our intrinsic valuation, Futebol Clube do Porto Futebol SAD (FCP.LS) is undervalued by 814.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	24.82 - 34.33	28.90	814.6%
DCF (Growth 10y)	27.35 - 36.28	31.20	887.4%
DCF (EBITDA 5y)	11.33 - 23.37	16.40	418.8%
DCF (EBITDA 10y)	17.23 - 28.19	21.82	590.4%
Fair Value	35.06 - 35.06	35.06	1,009.51%
P/E	8.03 - 24.85	15.11	378.0%
EV/EBITDA	1.93 - 24.98	8.41	166.2%
EPV	(9.24) - (9.21)	(9.22)	-391.9%
DDM - Stable	6.84 - 12.54	9.69	206.6%
DDM - Multi	6.13 - 9.10	7.35	132.5%