As of 2025-11-18, the Intrinsic Value of Fidelity China Special Situations PLC (FCSS.L) is 895.09 GBP. This FCSS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 316.50 GBP, the upside of Fidelity China Special Situations PLC is 182.80%.
The range of the Intrinsic Value is 806.36 - 1,010.35 GBP
Based on its market price of 316.50 GBP and our intrinsic valuation, Fidelity China Special Situations PLC (FCSS.L) is undervalued by 182.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 806.36 - 1,010.35 | 895.09 | 182.8% |
| DCF (Growth 10y) | 877.58 - 1,075.65 | 964.26 | 204.7% |
| DCF (EBITDA 5y) | 859.41 - 1,056.79 | 1,002.45 | 216.7% |
| DCF (EBITDA 10y) | 913.86 - 1,109.43 | 1,040.39 | 228.7% |
| Fair Value | 1,825.62 - 1,825.62 | 1,825.62 | 476.81% |
| P/E | 1,015.04 - 1,259.06 | 1,089.82 | 244.3% |
| EV/EBITDA | 635.94 - 1,004.62 | 884.82 | 179.6% |
| EPV | 158.99 - 182.65 | 170.82 | -46.0% |
| DDM - Stable | 316.06 - 536.16 | 426.11 | 34.6% |
| DDM - Multi | 327.75 - 446.15 | 378.63 | 19.6% |
| Market Cap (mil) | 1,465.00 |
| Beta | 0.55 |
| Outstanding shares (mil) | 4.63 |
| Enterprise Value (mil) | 1,415.31 |
| Market risk premium | 5.98% |
| Cost of Equity | 14.72% |
| Cost of Debt | 5.00% |
| WACC | 9.85% |