The Discounted Cash Flow (DCF) valuation of Facedrive Inc (FD.V) is (8.05) CAD. With the latest stock price at 0.46 CAD, the upside of Facedrive Inc based on DCF is -1869.8%.
Based on the latest price of 0.46 CAD and our DCF valuation, Facedrive Inc (FD.V) is a sell. selling FD.V stocks now will result in a potential gain of 1869.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29.33) - (4.91) | (8.05) |
| Upside | -6547.0% - -1179.4% | -1869.8% |