The Discounted Cash Flow (DCF) valuation of Frendy Energy SpA (FDE.MI) is 0.11 EUR. With the latest stock price at 0.19 EUR, the upside of Frendy Energy SpA based on DCF is -45.3%.
Based on the latest price of 0.19 EUR and our DCF valuation, Frendy Energy SpA (FDE.MI) is a sell. selling FDE.MI stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 9.9% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.08 - 0.14 | 0.11 |
| Upside | -56.0% - -25.8% | -45.3% |