As of 2024-12-14, the Fair Value of Frontier Developments PLC (FDEV.L) is -270.02 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 216.00 GBP, the upside of Frontier Developments PLC is -225.01%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 5Y Avg | |
| Net income | 15.89 | 21.56 | 9.63 | -20.91 | -21.47 | 0.94 |
| YoY growth | -11.65% | 35.64% | -55.34% | -317.13% | -2.71% | -70.24% |
| Market Cap (mil) | 85.88 |
| P/E | |
| Forward P/E |
| EPS | -54.00 |
| Avg earnings growth rate | -70.24% |
| TTM earnings | -21.47 |