As of 2024-12-11, the Intrinsic Value of Fandom Sports Media Corp (FDM.CN) is
-0.16 CAD. This FDM.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Fandom Sports Media Corp is
-3,328.03%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.16 CAD
Intrinsic Value
FDM.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.16 - -0.16 |
-0.16 |
-3,328.03% |
| DDM - Stable |
(0.24) - (1.09) |
(0.67) |
-13421.3% |
| DDM - Multi |
(0.32) - (1.15) |
(0.50) |
-10197.5% |
FDM.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.41 |
| Beta |
-2.32 |
| Outstanding shares (mil) |
82.11 |
| Enterprise Value (mil) |
0.41 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.99% |
| Cost of Debt |
5.00% |
| WACC |
6.84% |