The Discounted Cash Flow (DCF) valuation of FDM Group (Holdings) PLC (FDM.L) is 375.46 GBP. With the latest stock price at 318.00 GBP, the upside of FDM Group (Holdings) PLC based on DCF is 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.3% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 313.06 - 479.34 | 375.46 |
| Upside | -1.6% - 50.7% | 18.1% |