FDP
Fresh Del Monte Produce Inc
Price:  
23.64 
USD
Volume:  
188,717.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FDP Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of Fresh Del Monte Produce Inc (FDP) is 275.32 USD. This FDP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.64 USD, the upside of Fresh Del Monte Produce Inc is %.

The range of the Intrinsic Value is 152.42 - 1,443.71 USD

23.64 USD
Stock Price
275.32 USD
Intrinsic Value
Intrinsic Value Details

FDP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 152.42 - 1,443.71 275.32 1064.6%
DCF (Growth 10y) 192.99 - 1,681.33 335.17 1317.8%
DCF (EBITDA 5y) 45.99 - 53.42 49.45 109.2%
DCF (EBITDA 10y) 77.14 - 90.01 83.15 251.7%
Fair Value -12.70 - -12.70 -12.70 -153.74%
P/E (0.46) - 15.13 4.00 -83.1%
EV/EBITDA 10.09 - 22.10 13.92 -41.1%
EPV 32.15 - 42.24 37.19 57.3%
DDM - Stable (8.40) - (51.71) (30.06) -227.1%
DDM - Multi 109.17 - 518.20 179.86 660.8%

FDP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,130.46
Beta -0.27
Outstanding shares (mil) 47.82
Enterprise Value (mil) 1,495.46
Market risk premium 4.60%
Cost of Equity 6.06%
Cost of Debt 4.72%
WACC 5.50%