As of 2024-12-12, the Intrinsic Value of Faraday Copper Corp (FDY.CN) is
- CAD. This FDY.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.75 CAD, the upside of Faraday Copper Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
FDY.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| DDM - Stable |
(0.31) - (0.59) |
(0.45) |
-159.9% |
| DDM - Multi |
(0.23) - (0.35) |
(0.28) |
-137.1% |
FDY.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
91.88 |
| Beta |
1.52 |
| Outstanding shares (mil) |
122.51 |
| Enterprise Value (mil) |
69.58 |
| Market risk premium |
5.50% |
| Cost of Equity |
16.56% |
| Cost of Debt |
5.00% |
| WACC |
10.12% |