The Discounted Cash Flow (DCF) valuation of Four Seasons Education (Cayman) Inc (FEDU) is 6.04 USD. With the latest stock price at 10.99 USD, the upside of Four Seasons Education (Cayman) Inc based on DCF is -45.1%.
Based on the latest price of 10.99 USD and our DCF valuation, Four Seasons Education (Cayman) Inc (FEDU) is a sell. selling FEDU stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.22 - 8.89 | 6.04 |
| Upside | -61.6% - -19.1% | -45.1% |