The Discounted Cash Flow (DCF) valuation of Feerum SA (FEE.WA) is 9.35 PLN. With the latest stock price at 12.00 PLN, the upside of Feerum SA based on DCF is -22.0%.
Based on the latest price of 12.00 PLN and our DCF valuation, Feerum SA (FEE.WA) is a sell. selling FEE.WA stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.74 - 14.69 | 9.35 |
| Upside | -43.8% - 22.4% | -22.0% |