The Discounted Cash Flow (DCF) valuation of Feerum SA (FEE.WA) is 16.43 PLN. With the latest stock price at 12.40 PLN, the upside of Feerum SA based on DCF is 32.5%.
Based on the latest price of 12.40 PLN and our DCF valuation, Feerum SA (FEE.WA) is a buy. buying FEE.WA stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.6% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.79 - 22.76 | 16.43 |
| Upside | 3.1% - 83.6% | 32.5% |