The Discounted Cash Flow (DCF) valuation of FSK YeES PAO (FEES.ME) is 0.20 RUB. With the latest stock price at 0.13 RUB, the upside of FSK YeES PAO based on DCF is 53.8%.
Based on the latest price of 0.13 RUB and our DCF valuation, FSK YeES PAO (FEES.ME) is a buy. buying FEES.ME stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 17.6% | 15.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.14 - 0.27 | 0.20 |
| Upside | 11.6% - 113.0% | 53.8% |