As of 2024-12-15, the Intrinsic Value of Fidelity Emerging Markets Ltd (FEML.L) is
2,116.40 GBP. This FEML.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 697.40 GBP, the upside of Fidelity Emerging Markets Ltd is
203.47%.
2,116.40 GBP
Intrinsic Value
FEML.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(1,091.84) - (590.37) |
(760.65) |
-209.1% |
| DCF (Growth 10y) |
(623.89) - (1,064.44) |
(774.42) |
-211.0% |
| DCF (EBITDA 5y) |
(364.11) - (378.29) |
(978.22) |
-123450.0% |
| DCF (EBITDA 10y) |
(445.94) - (477.09) |
(978.22) |
-123450.0% |
| Fair Value |
2,116.40 - 2,116.40 |
2,116.40 |
203.47% |
| P/E |
694.18 - 694.18 |
694.18 |
-0.5% |
| EV/EBITDA |
694.95 - 694.95 |
694.95 |
-0.4% |
| EPV |
277.44 - 311.42 |
294.43 |
-57.8% |
| DDM - Stable |
517.64 - 1,074.11 |
795.87 |
14.1% |
| DDM - Multi |
(255.45) - (401.55) |
(311.44) |
-144.7% |
FEML.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
479.90 |
| Beta |
0.79 |
| Outstanding shares (mil) |
0.69 |
| Enterprise Value (mil) |
466.88 |
| Market risk premium |
5.98% |
| Cost of Equity |
13.27% |
| Cost of Debt |
4.58% |
| WACC |
8.80% |