The Discounted Cash Flow (DCF) valuation of Phoenix New Media Ltd (FENG) is (86.34) USD. With the latest stock price at 2.13 USD, the upside of Phoenix New Media Ltd based on DCF is -4153.4%.
Based on the latest price of 2.13 USD and our DCF valuation, Phoenix New Media Ltd (FENG) is a sell. selling FENG stocks now will result in a potential gain of 4153.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (716.86) - (47.35) | (86.34) |
| Upside | -33755.6% - -2322.9% | -4153.4% |