The Discounted Cash Flow (DCF) valuation of Ferrovial SA (FER.MC) is 52.65 EUR. With the latest stock price at 45.10 EUR, the upside of Ferrovial SA based on DCF is 16.7%.
Based on the latest price of 45.10 EUR and our DCF valuation, Ferrovial SA (FER.MC) is a buy. buying FER.MC stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.00 - 82.82 | 52.65 |
| Upside | -15.8% - 83.6% | 16.7% |