The Discounted Cash Flow (DCF) valuation of Fevertree Drinks PLC (FEVR.L) is 603.14 GBP. With the latest stock price at 779.00 GBP, the upside of Fevertree Drinks PLC based on DCF is -22.6%.
Based on the latest price of 779.00 GBP and our DCF valuation, Fevertree Drinks PLC (FEVR.L) is a sell. selling FEVR.L stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 466.29 - 903.18 | 603.14 |
| Upside | -40.1% - 15.9% | -22.6% |