The Discounted Cash Flow (DCF) valuation of Fevertree Drinks PLC (FEVR.L) is 425.54 GBP. With the latest stock price at 715.00 GBP, the upside of Fevertree Drinks PLC based on DCF is -40.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 327.08 - 649.42 | 425.54 |
| Upside | -54.3% - -9.2% | -40.5% |