The Discounted Cash Flow (DCF) valuation of Fevertree Drinks PLC (FEVR.L) is 462.82 GBP. With the latest stock price at 904.00 GBP, the upside of Fevertree Drinks PLC based on DCF is -48.8%.
Based on the latest price of 904.00 GBP and our DCF valuation, Fevertree Drinks PLC (FEVR.L) is a sell. selling FEVR.L stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 381.30 - 636.92 | 462.82 |
| Upside | -57.8% - -29.5% | -48.8% |