What is the intrinsic value of FEX.AX?

As of 2026-05-28, the Intrinsic Value of Fenix Resources Ltd (FEX.AX) is 0.44 AUD. This FEX.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.32 AUD, the upside of Fenix Resources Ltd is 39.50%.

The range of the Intrinsic Value is 0.29 - 0.86 AUD

Is FEX.AX undervalued or overvalued?

Based on its market price of 0.32 AUD and our intrinsic valuation, Fenix Resources Ltd (FEX.AX) is undervalued by 39.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.29 - 0.86	0.44	39.5%
DCF (Growth 10y)	0.47 - 1.31	0.68	117.1%
DCF (EBITDA 5y)	0.40 - 0.79	0.61	94.1%
DCF (EBITDA 10y)	0.67 - 1.36	1.03	225.8%
Fair Value	0.43 - 0.43	0.43	37.41%
P/E	0.02 - 0.14	0.02	-94.3%
EV/EBITDA	0.02 - 0.23	0.10	-67.7%
EPV	0.04 - 0.05	0.04	-85.8%
DDM - Stable	0.17 - 0.55	0.36	14.7%
DDM - Multi	0.25 - 0.59	0.35	10.3%