Peter Lynch's formula is:
FF Fair Value
= Earnings Growth Rate x TTM EPS
FF Fair Value
= 11.85 x 0.66
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
53.20 |
88.20 |
46.60 |
26.30 |
15.20 |
45.90 |
| YoY growth |
126.38% |
65.79% |
-47.17% |
-43.56% |
-42.21% |
11.85% |