The Discounted Cash Flow (DCF) valuation of Faraday Future Intelligent Electric Inc (FFIE) is (716,073,485.06) USD. With the latest stock price at 1.45 USD, the upside of Faraday Future Intelligent Electric Inc based on DCF is -49384378379.7%.
Based on the latest price of 1.45 USD and our DCF valuation, Faraday Future Intelligent Electric Inc (FFIE) is a sell. selling FFIE stocks now will result in a potential gain of 49384378379.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,120,136,201.35) - (390,617,603.62) | (716,073,485.06) |
| Upside | -284147324331.1% - -26939145177.5% | -49384378379.7% |