The Discounted Cash Flow (DCF) valuation of FirstGroup PLC (FGP.L) is 299.34 GBP. With the latest stock price at 220.00 GBP, the upside of FirstGroup PLC based on DCF is 36.1%.
Based on the latest price of 220.00 GBP and our DCF valuation, FirstGroup PLC (FGP.L) is a buy. buying FGP.L stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 177.06 - 592.42 | 299.34 |
| Upside | -19.5% - 169.3% | 36.1% |