The Discounted Cash Flow (DCF) valuation of FirstGroup PLC (FGP.L) is 258.45 GBP. With the latest stock price at 168.20 GBP, the upside of FirstGroup PLC based on DCF is 53.7%.
Based on the latest price of 168.20 GBP and our DCF valuation, FirstGroup PLC (FGP.L) is a buy. buying FGP.L stocks now will result in a potential gain of 53.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 184.48 - 375.60 | 258.45 |
| Upside | 9.7% - 123.3% | 53.7% |