The Discounted Cash Flow (DCF) valuation of FirstGroup PLC (FGP.L) is 211.63 GBP. With the latest stock price at 184.40 GBP, the upside of FirstGroup PLC based on DCF is 14.8%.
Based on the latest price of 184.40 GBP and our DCF valuation, FirstGroup PLC (FGP.L) is a buy. buying FGP.L stocks now will result in a potential gain of 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.7% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 114.73 - 431.30 | 211.63 |
| Upside | -37.8% - 133.9% | 14.8% |