The Discounted Cash Flow (DCF) valuation of FirstGroup PLC (FGP.L) is 253.10 GBP. With the latest stock price at 217.00 GBP, the upside of FirstGroup PLC based on DCF is 16.6%.
Based on the latest price of 217.00 GBP and our DCF valuation, FirstGroup PLC (FGP.L) is a buy. buying FGP.L stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 170.34 - 395.79 | 253.10 |
| Upside | -21.5% - 82.4% | 16.6% |