FGP.L
FirstGroup PLC
Price:  
180.80 
GBP
Volume:  
8,270,556.00
United Kingdom | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FGP.L DCF Valuation - Growth Exit 5Y

32.5%
Upside

Is FGP.L a buy or a sell?

The Discounted Cash Flow (DCF) valuation of FirstGroup PLC (FGP.L) is 239.64 GBP. With the latest stock price at 180.80 GBP, the upside of FirstGroup PLC based on DCF is 32.5%. This means that FGP.L is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.1% - 6.7% 5.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 119.14 - 570.14 239.64
Upside -34.1% - 215.3% 32.5%
180.80 GBP
Stock Price
239.64 GBP
Fair Price