The Discounted Cash Flow (DCF) valuation of Eiffage SA (FGR.PA) is 227.59 EUR. With the latest stock price at 87.12 EUR, the upside of Eiffage SA based on DCF is 161.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 160.26 - 341.61 | 227.59 |
| Upside | 84.0% - 292.1% | 161.2% |