As of 2024-12-15, the Intrinsic Value of Finsbury Growth & Income Trust PLC (FGT.L) is 592.20 GBP. This FGT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 898.00 GBP, the upside of Finsbury Growth & Income Trust PLC is -34.10%.

The range of the Intrinsic Value is 432.48 - 968.98 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	432.48 - 968.98	592.20	-34.1%
DCF (Growth 10y)	463.33 - 966.04	614.73	-31.5%
DCF (EBITDA 5y)	4,947.21 - 8,042.74	6,410.28	613.8%
DCF (EBITDA 10y)	3,733.27 - 6,828.68	5,120.50	470.2%
Fair Value	37.32 - 37.32	37.32	-95.84%
P/E	372.56 - 752.58	587.97	-34.5%
EV/EBITDA	372.52 - 784.68	608.20	-32.3%
EPV	527.05 - 766.13	646.59	-28.0%
DDM - Stable	12.38 - 36.62	24.50	-97.3%
DDM - Multi	1,674.24 - 2,171.81	1,835.38	104.4%