FHI
Federated Hermes Inc
Price:  
42.60 
USD
Volume:  
429,968.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FHI Intrinsic Value

23.40 %
Upside

As of 2024-12-14, the Intrinsic Value of Federated Hermes Inc (FHI) is 52.59 USD. This FHI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.60 USD, the upside of Federated Hermes Inc is 23.40%.

The range of the Intrinsic Value is 43.35 - 67.48 USD

42.60 USD
Stock Price
52.59 USD
Intrinsic Value
Intrinsic Value Details

FHI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.35 - 67.48 52.59 23.4%
DCF (Growth 10y) 48.99 - 74.60 58.85 38.1%
DCF (EBITDA 5y) 51.50 - 66.54 56.66 33.0%
DCF (EBITDA 10y) 55.18 - 73.62 62.04 45.6%
Fair Value 33.10 - 33.10 33.10 -22.30%
P/E 41.69 - 63.90 49.69 16.6%
EV/EBITDA 20.11 - 68.75 39.97 -6.2%
EPV 46.82 - 63.82 55.32 29.9%
DDM - Stable 30.75 - 63.65 47.20 10.8%
DDM - Multi 37.34 - 59.18 45.71 7.3%

FHI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,485.11
Beta 0.18
Outstanding shares (mil) 81.81
Enterprise Value (mil) 3,458.19
Market risk premium 4.60%
Cost of Equity 8.19%
Cost of Debt 4.28%
WACC 7.74%