The Discounted Cash Flow (DCF) valuation of Flughafen Zuerich AG (FHZN.SW) is 227.34 CHF. With the latest stock price at 218.60 CHF, the upside of Flughafen Zuerich AG based on DCF is 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.6% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 127.76 - 665.72 | 227.34 |
| Upside | -41.6% - 204.5% | 4.0% |