FIH.U.TO
Fairfax India Holdings Corp
Price:  
14.19 
USD
Volume:  
33,086.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIH.U.TO Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of Fairfax India Holdings Corp (FIH.U.TO) is 8.69 USD. This FIH.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.19 USD, the upside of Fairfax India Holdings Corp is %.

The range of the Intrinsic Value is 2.76 - 107.17 USD

14.19 USD
Stock Price
8.69 USD
Intrinsic Value
Intrinsic Value Details

FIH.U.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.76 - 107.17 8.69 -38.8%
DCF (Growth 10y) 3.04 - 101.72 8.68 -38.9%
DCF (EBITDA 5y) (0.58) - (0.11) (1,234.50) -123450.0%
DCF (EBITDA 10y) 0.20 - 1.04 0.59 -95.8%
Fair Value 31.80 - 31.80 31.80 124.10%
P/E 3.68 - 16.23 8.76 -38.3%
EV/EBITDA (1.34) - 15.03 6.90 -51.3%
EPV 45.27 - 65.62 55.44 290.7%
DDM - Stable 17.18 - 163.59 90.38 536.9%
DDM - Multi 4.42 - 33.52 7.88 -44.5%

FIH.U.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,492.11
Beta 1.33
Outstanding shares (mil) 105.15
Enterprise Value (mil) 1,960.65
Market risk premium 4.60%
Cost of Equity 6.86%
Cost of Debt 4.25%
WACC 6.12%