What is the intrinsic value of FIH.U.TO?

As of 2026-09-16, the Intrinsic Value of Fairfax India Holdings Corp (FIH.U.TO) is 67.82 USD. This FIH.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.80 USD, the upside of Fairfax India Holdings Corp is 281.00%.

The range of the Intrinsic Value is 56.03 - 86.00 USD

Is FIH.U.TO undervalued or overvalued?

Based on its market price of 17.80 USD and our intrinsic valuation, Fairfax India Holdings Corp (FIH.U.TO) is undervalued by 281.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	56.03 - 86.00	67.82	281.0%
DCF (Growth 10y)	62.40 - 93.13	74.55	318.8%
DCF (EBITDA 5y)	56.81 - 66.90	62.50	251.1%
DCF (EBITDA 10y)	62.97 - 77.45	70.41	295.5%
Fair Value	52.04 - 52.04	52.04	192.34%
P/E	19.90 - 69.66	41.71	134.3%
EV/EBITDA	27.21 - 71.21	41.90	135.4%
EPV	23.83 - 33.13	28.48	60.0%
DDM - Stable	13.52 - 26.92	20.22	13.6%
DDM - Multi	34.92 - 56.08	43.20	142.7%