The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 30.80 EUR. With the latest stock price at 50.80 EUR, the upside of Lisi SA based on DCF is -39.4%.
Based on the latest price of 50.80 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.07 - 59.73 | 30.80 |
| Upside | -62.5% - 17.6% | -39.4% |