The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 32.85 EUR. With the latest stock price at 48.75 EUR, the upside of Lisi SA based on DCF is -32.6%.
Based on the latest price of 48.75 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.96 - 66.79 | 32.85 |
| Upside | -59.0% - 37.0% | -32.6% |