The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 36.20 EUR. With the latest stock price at 52.50 EUR, the upside of Lisi SA based on DCF is -31.1%.
Based on the latest price of 52.50 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.81 - 59.61 | 36.20 |
| Upside | -50.8% - 13.5% | -31.1% |