The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 28.82 EUR. With the latest stock price at 37.95 EUR, the upside of Lisi SA based on DCF is -24.1%.
Based on the latest price of 37.95 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.42 - 65.47 | 28.82 |
| Upside | -56.7% - 72.5% | -24.1% |