The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 32.24 EUR. With the latest stock price at 64.00 EUR, the upside of Lisi SA based on DCF is -49.6%.
Based on the latest price of 64.00 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.6% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.04 - 62.07 | 32.24 |
| Upside | -67.1% - -3.0% | -49.6% |