The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 32.68 EUR. With the latest stock price at 62.20 EUR, the upside of Lisi SA based on DCF is -47.5%.
Based on the latest price of 62.20 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.29 - 53.00 | 32.68 |
| Upside | -62.6% - -14.8% | -47.5% |