The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 33.40 EUR. With the latest stock price at 55.20 EUR, the upside of Lisi SA based on DCF is -39.5%.
Based on the latest price of 55.20 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.03 - 53.78 | 33.40 |
| Upside | -56.5% - -2.6% | -39.5% |