The Discounted Cash Flow (DCF) valuation of Lisi SA (FII.PA) is 27.24 EUR. With the latest stock price at 53.50 EUR, the upside of Lisi SA based on DCF is -49.1%.
Based on the latest price of 53.50 EUR and our DCF valuation, Lisi SA (FII.PA) is a sell. selling FII.PA stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.02 - 50.87 | 27.24 |
| Upside | -68.2% - -4.9% | -49.1% |