As of 2025-12-21, the Intrinsic Value of Filo Mining Corp (FIL.TO) is -3.77 CAD. This FIL.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.25 CAD, the upside of Filo Mining Corp is -111.68%.
Based on its market price of 32.25 CAD and our intrinsic valuation, Filo Mining Corp (FIL.TO) is overvalued by 111.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.77 - -3.77 | -3.77 | -111.68% |
| P/E | (19.92) - (17.90) | (20.15) | -162.5% |
| DDM - Stable | (3.82) - (8.42) | (6.12) | -119.0% |
| DDM - Multi | (2.66) - (4.62) | (3.38) | -110.5% |
| Market Cap (mil) | 4,375.36 |
| Beta | 0.60 |
| Outstanding shares (mil) | 135.67 |
| Enterprise Value (mil) | 4,275.21 |
| Market risk premium | 5.10% |
| Cost of Equity | 14.93% |
| Cost of Debt | 5.00% |
| WACC | 9.31% |