As of 2025-10-21, the Intrinsic Value of Filo Mining Corp (FIL.TO) is -3.77 CAD. This FIL.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.25 CAD, the upside of Filo Mining Corp is -111.68%.
Based on its market price of 32.25 CAD and our intrinsic valuation, Filo Mining Corp (FIL.TO) is overvalued by 111.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -3.77 - -3.77 | -3.77 | -111.68% |
P/E | (3.31) - (4.75) | (4.05) | -112.6% |
DDM - Stable | (4.15) - (11.32) | (7.74) | -124.0% |
DDM - Multi | (2.93) - (6.42) | (4.05) | -112.5% |
Market Cap (mil) | 4,375.36 |
Beta | 0.60 |
Outstanding shares (mil) | 135.67 |
Enterprise Value (mil) | 4,275.21 |
Market risk premium | 5.10% |
Cost of Equity | 13.35% |
Cost of Debt | 5.00% |
WACC | 8.52% |