FINV
FinVolution Group
Price:  
8.61 
USD
Volume:  
1,207,809.00
China | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FINV Intrinsic Value

175.10 %
Upside

What is the intrinsic value of FINV?

As of 2025-05-26, the Intrinsic Value of FinVolution Group (FINV) is 23.69 USD. This FINV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.61 USD, the upside of FinVolution Group is 175.10%.

The range of the Intrinsic Value is 19.87 - 29.96 USD

Is FINV undervalued or overvalued?

Based on its market price of 8.61 USD and our intrinsic valuation, FinVolution Group (FINV) is undervalued by 175.10%.

8.61 USD
Stock Price
23.69 USD
Intrinsic Value
Intrinsic Value Details

FINV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 19.87 - 29.96 23.69 175.1%
DCF (Growth 10y) 24.72 - 37.90 29.72 245.2%
DCF (EBITDA 5y) 12.89 - 17.94 15.19 76.4%
DCF (EBITDA 10y) 18.34 - 25.20 21.35 148.0%
Fair Value 7.17 - 7.17 7.17 -16.72%
P/E 7.89 - 8.82 8.47 -1.6%
EV/EBITDA 9.36 - 22.83 14.19 64.9%
EPV 31.87 - 43.96 37.92 340.4%
DDM - Stable 9.76 - 20.65 15.20 76.6%
DDM - Multi 13.28 - 22.94 16.92 96.5%

FINV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,175.42
Beta 0.57
Outstanding shares (mil) 252.66
Enterprise Value (mil) 1,426.29
Market risk premium 4.60%
Cost of Equity 8.77%
Cost of Debt 4.48%
WACC 8.77%