As of 2025-05-04, the Intrinsic Value of FinVolution Group (FINV) is 22.87 USD. This FINV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.40 USD, the upside of FinVolution Group is 172.20%.
The range of the Intrinsic Value is 19.11 - 29.09 USD
Based on its market price of 8.40 USD and our intrinsic valuation, FinVolution Group (FINV) is undervalued by 172.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 19.11 - 29.09 | 22.87 | 172.2% |
| DCF (Growth 10y) | 23.03 - 35.47 | 27.73 | 230.1% |
| DCF (EBITDA 5y) | 11.75 - 16.43 | 13.56 | 61.5% |
| DCF (EBITDA 10y) | 16.71 - 22.82 | 19.11 | 127.5% |
| Fair Value | 6.80 - 6.80 | 6.80 | -19.01% |
| P/E | 7.65 - 8.38 | 8.24 | -1.9% |
| EV/EBITDA | 8.16 - 20.32 | 11.43 | 36.0% |
| EPV | 32.08 - 44.78 | 38.43 | 357.5% |
| DDM - Stable | 9.11 - 19.43 | 14.27 | 69.9% |
| DDM - Multi | 12.34 - 21.71 | 15.85 | 88.7% |
| Market Cap (mil) | 2,023.47 |
| Beta | 0.52 |
| Outstanding shares (mil) | 240.89 |
| Enterprise Value (mil) | 1,381.62 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.88% |
| Cost of Debt | 4.48% |
| WACC | 8.88% |