As of 2024-12-11, the Intrinsic Value of F I P P SA (FIPP.PA) is (0.96) EUR. This FIPP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.15 EUR, the upside of F I P P SA is -764.40%.

The range of the Intrinsic Value is (6.56) - (0.54) EUR

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(6.56) - (0.54)	(0.96)	-764.4%
DCF (Growth 10y)	(0.45) - (4.88)	(0.77)	-628.7%
DCF (EBITDA 5y)	(0.21) - (0.25)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.23) - (0.28)	(1,234.50)	-123450.0%
Fair Value	-0.19 - -0.19	-0.19	-228.88%
P/E	(0.16) - (0.40)	(0.27)	-288.2%
EV/EBITDA	0.16 - 0.23	0.19	34.4%
EPV	(0.17) - (0.21)	(0.19)	-229.0%
DDM - Stable	(0.78) - (13.45)	(7.12)	-5007.2%
DDM - Multi	(0.57) - (7.62)	(1.06)	-829.9%