The Discounted Cash Flow (DCF) valuation of Firefly AB (FIRE.ST) is 179.35 SEK. With the latest stock price at 191.60 SEK, the upside of Firefly AB based on DCF is -6.4%.
Based on the latest price of 191.60 SEK and our DCF valuation, Firefly AB (FIRE.ST) is a sell. selling FIRE.ST stocks now will result in a potential gain of 6.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 130.95 - 302.22 | 179.35 |
| Upside | -31.7% - 57.7% | -6.4% |