FIS
Fidelity National Information Services Inc
Price:  
69.67 
USD
Volume:  
4,289,152.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIS Intrinsic Value

84.40 %
Upside

As of 2025-02-19, the Intrinsic Value of Fidelity National Information Services Inc (FIS) is 128.49 USD. This FIS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 69.67 USD, the upside of Fidelity National Information Services Inc is 84.40%.

The range of the Intrinsic Value is 61.58 - 1,280.98 USD

69.67 USD
Stock Price
128.49 USD
Intrinsic Value
Intrinsic Value Details

FIS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 61.58 - 1,280.98 128.49 84.4%
DCF (Growth 10y) 94.13 - 1,760.42 185.90 166.8%
DCF (EBITDA 5y) 38.52 - 48.35 41.90 -39.9%
DCF (EBITDA 10y) 64.44 - 86.08 72.86 4.6%
Fair Value 13.19 - 13.19 13.19 -81.07%
P/E 22.45 - 60.30 40.31 -42.1%
EV/EBITDA 35.77 - 54.02 40.05 -42.5%
EPV 109.54 - 169.22 139.38 100.1%
DDM - Stable 32.22 - 172.44 102.33 46.9%
DDM - Multi 38.32 - 153.04 60.57 -13.1%

FIS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 37,506.84
Beta 0.51
Outstanding shares (mil) 538.35
Enterprise Value (mil) 47,103.84
Market risk premium 4.60%
Cost of Equity 7.42%
Cost of Debt 5.50%
WACC 6.14%