FIS
Fidelity National Information Services Inc
Price:  
76.12 
USD
Volume:  
3,701,189.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIS Intrinsic Value

%
Upside

As of 2024-06-18, the Intrinsic Value of Fidelity National Information Services Inc (FIS) is 88.31 USD. This FIS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.12 USD, the upside of Fidelity National Information Services Inc is %.

The range of the Intrinsic Value is 43.92 - 548.80 USD

76.12 USD
Stock Price
88.31 USD
Intrinsic Value
Intrinsic Value Details

FIS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.92 - 548.80 88.31 16.0%
DCF (Growth 10y) 61.03 - 683.59 116.08 52.5%
DCF (EBITDA 5y) 31.19 - 46.31 36.91 -51.5%
DCF (EBITDA 10y) 47.44 - 73.05 57.46 -24.5%
Fair Value -53.30 - -53.30 -53.30 -170.03%
P/E (159.06) - 24.23 (84.16) -210.6%
EV/EBITDA 36.44 - 50.23 42.02 -44.8%
EPV 97.24 - 149.97 123.61 62.4%
DDM - Stable (118.05) - (563.76) (340.91) -547.9%
DDM - Multi 25.35 - 95.88 40.31 -47.0%

FIS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,341.75
Beta 0.97
Outstanding shares (mil) 556.25
Enterprise Value (mil) 50,206.75
Market risk premium 4.60%
Cost of Equity 8.01%
Cost of Debt 6.12%
WACC 6.79%