Is FIT.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Koios Beverage Corp (FIT.CN) is (507.62) CAD. With the latest stock price at 0.25 CAD, the upside of Koios Beverage Corp based on DCF is -203149.7%. This means that FIT.CN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,188.25) - (281.94) | (507.62) |
| Upside | -1275400.5% - -112875.9% | -203149.7% |