FIVE.L
X5 Retail Group NV
Price:  
22.00 
USD
Volume:  
191,537.00
Russian Federation | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVE.L DCF Valuation - Growth Exit 5Y

-10.3%
Upside

What is the DCF valuation of FIVE.L??

The Discounted Cash Flow (DCF) valuation of X5 Retail Group NV (FIVE.L) is 19.73 USD. With the latest stock price at 22.00 USD, the upside of X5 Retail Group NV based on DCF is -10.3%.

Is FIVE.L a buy or a sell?

Based on the latest price of 22.00 USD and our DCF valuation, X5 Retail Group NV (FIVE.L) is a sell. selling FIVE.L stocks now will result in a potential gain of 10.3%.

Range Selected
WACC / Discount Rate 4.3% - 9.3% 6.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 7.97 - 53.09 19.73
Upside -63.8% - 141.3% -10.3%
22.00 USD
Stock Price
19.73 USD
Fair Price