FIX
Comfort Systems USA Inc
Price:  
322.40 
USD
Volume:  
333,280.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIX Intrinsic Value

%
Upside

As of 2024-06-21, the Intrinsic Value of Comfort Systems USA Inc (FIX) is 326.12 USD. This FIX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 322.40 USD, the upside of Comfort Systems USA Inc is %.

The range of the Intrinsic Value is 233.81 - 554.47 USD

322.40 USD
Stock Price
326.12 USD
Intrinsic Value
Intrinsic Value Details

FIX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 233.81 - 554.47 326.12 1.2%
DCF (Growth 10y) 296.57 - 671.08 405.38 25.7%
DCF (EBITDA 5y) 279.11 - 361.74 322.33 -0.0%
DCF (EBITDA 10y) 335.25 - 462.56 397.32 23.2%
Fair Value 253.71 - 253.71 253.71 -21.31%
P/E 210.07 - 256.15 232.45 -27.9%
EV/EBITDA 172.33 - 231.60 202.42 -37.2%
EPV 69.75 - 93.26 81.50 -74.7%
DDM - Stable 88.23 - 280.60 184.41 -42.8%
DDM - Multi 196.04 - 489.26 280.48 -13.0%

FIX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,516.13
Beta 1.11
Outstanding shares (mil) 35.72
Enterprise Value (mil) 11,505.22
Market risk premium 4.60%
Cost of Equity 9.65%
Cost of Debt 4.31%
WACC 9.63%